GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Evendo AB (XSAT:EVENDO B) » Definitions » Altman Z-Score

Evendo AB (XSAT:EVENDO B) Altman Z-Score : -3.25 (As of May. 28, 2024)


View and export this data going back to 2014. Start your Free Trial

What is Evendo AB Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Evendo AB has a Altman Z-Score of -3.25, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Evendo AB's Altman Z-Score or its related term are showing as below:


Evendo AB Altman Z-Score Historical Data

The historical data trend for Evendo AB's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Evendo AB Altman Z-Score Chart

Evendo AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17
Altman Z-Score
- - -14.35 -15.95

Evendo AB Quarterly Data
Dec14 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.36 -2.28 -3.48 -15.95 -3.07

Competitive Comparison of Evendo AB's Altman Z-Score

For the Advertising Agencies subindustry, Evendo AB's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Evendo AB's Altman Z-Score Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Evendo AB's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Evendo AB's Altman Z-Score falls into.



Evendo AB Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Evendo AB's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-1.0986+1.4*0+3.3*-0.9118+0.6*0.5762+1.0*0.7276
=-3.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2018:
Total Assets was kr8.08 Mil.
Total Current Assets was kr3.20 Mil.
Total Current Liabilities was kr12.07 Mil.
Retained Earnings was kr0.00 Mil.
Pre-Tax Income was -1.808 + -1.703 + -2.99 + -2.367 = kr-8.87 Mil.
Interest Expense was -0.332 + -0.607 + -0.494 + -0.07 = kr-1.50 Mil.
Revenue was 1.351 + 1.339 + 1.947 + 1.24 = kr5.88 Mil.
Market Cap (Today) was kr10.58 Mil.
Total Liabilities was kr18.36 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(3.199 - 12.072)/8.077
=-1.0986

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-8.868 - -1.503)/8.077
=-0.9118

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=10.579/18.36
=0.5762

X5=Revenue/Total Assets
=5.877/8.077
=0.7276

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Evendo AB has a Altman Z-Score of -3.25 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Evendo AB  (XSAT:EVENDO B) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Evendo AB Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Evendo AB's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Evendo AB (XSAT:EVENDO B) Business Description

Traded in Other Exchanges
N/A
Address
Adonnews Sweden AB, formerly known as Mobile Loyalty Holding AB is a media technology company. The company's product ADONnews business system enables news media and web sites to meet the needs of Small and medium enterprises to reach their local customers through the computer, tablet and mobile phone in an easy and cost-effective way.

Evendo AB (XSAT:EVENDO B) Headlines

No Headlines